{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Amended Market Basket Evaluatio","Products Discount % Off Eval","Product Volume Discount"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Amended Market Basket Evaluatio","index":0,"n_rows":61,"n_cols":7,"rows_kept":61,"merged":[[6,0,6,5],[7,0,7,5],[8,0,8,5],[9,0,9,5],[10,0,10,5],[13,1,13,3],[24,1,24,3],[25,1,25,3],[36,1,36,3],[37,1,37,3],[48,1,48,3],[49,1,49,3],[60,1,60,3]]}
[{"$nulls":3},"Attachment I Amendment #1"]
[{"$nulls":3},"COST PROPOSAL - 5400028525"]
[{"$nulls":3},"Section 2: Market Basket Evaluation"]
[{"$nulls":3},"Rescue & Public Protection Equipment  "]
[]
["ADDITIONAL INSTRUCTION:"]
["1. Offeror must complete all required fields B, C, E-G, (fields in a Green highlight) on this Cost Proposal. The format and structure of the Cost Proposal is intended to allow for a fair market basket type evaluation of like cost amount Offerors. Deviation from the format or structure of this Cost Proposal may result in Offeror's Proposal being deemed non-responsive. "]
["2. We have provided a description of each product in the market basket as well as a representative brand and model as an example. Offerors do NOT have to bid the representative brand and model, they are provided as a way to set a level of quality and to clarify the product description. Offered products must be equal in quality and possess the same fit, form and function of the example product. "]
["3. Offeror is wholly responsible for ensuring figures and calculations submitted in Offeror's completed Cost proposal as accurate, even if formulas have been provided by the Lead State as a courtesy. "]
["4.  Quantiles for each line item is one (1) of the line item as described unless specified as Case (CS), Pack (PK) or Kit (KT), Square Foot (SQ FT), Foot (FT),Bag (BG), Drum (DR), Pair (PR) or Set (ST)"]
["5. The \"TOTAL PRICE FOR CATEGORY #\" will automatically calculate, the \"Extended Price\" for each line item WILL NOT."]
[]
["Category #","Manufacturer' Name ","Manufacturer's Part Number ","Description ","List Price","Minimum Discount % Off","Extended Price"]
[null,"Category 1  Rescue Equipment   "]
[1,"TACTICAL ELECTRONICS","TK03TBTK01TN","Tactical Bomb Tech Kit essential tools including WASSP, Multimeter, RIP Kit 1st Line and Drill with battery. EXAMPLE:  Tactical Electronics TK03TBK01TN",{"v":9254.24,"d":"9,254.24"},{"v":0.41,"d":"41%"},{"$f":"ROUND(E15*(1-F15),2)","v":{"v":5460,"d":"$5,460.00"}}]
[2,"TACTICAL ELECTRONICS","SP02WSPP10BL","Wire Attack Special Piercer Probes (WASPP Kit) 10 lead. EXAMPLE:  Tactical Electronics SP02WSPP10BL",{"v":2516.95,"d":"2,516.95"},{"v":0.41,"d":"41%"},{"$f":"ROUND(E16*(1-F16),2)","v":{"v":1485,"d":"$1,485.00"}}]
[3,"ZODIAC OF NORTH AMERICA","N10181","Inflatable Boat,  15'5\" length and Beam 6'3\" hull weight 327 lbs. and capacity of 10 persons, maximum power 65L hp. Military grade  with capabilities of helidrop/airdrop. EXAMPLE:  Zodiac of North America ZDO N10181",{"v":43512.03,"d":"43,512.03"},{"v":0.41,"d":"41%"},{"v":25672.1,"d":"$25,672.10"}]
[4,"Rock-N-Rescue by J.E. Weinel Inc","O60101-RED-300","1\" Tube Nylon Red x 300ft spool. EXAMPLE:  Rock N Rescue RNR O60101 Red 300",237.27,{"v":0.41,"d":"41%"},{"v":139.99,"d":"$139.99"}]
[5,"TELEDYNE FLIR COMMERCIAL SYSTEMS INC","7TM-01-F330","Thermal Monocular 640x480 12um 60Hz 25mm 18°.  EXAMPLE: Teledyne Flir Commercial System FLIR 7TM 01 F330",{"v":5861.02,"d":"5,861.02"},{"v":0.41,"d":"41%"},{"v":3458,"d":"$3,458.00"}]
[6,"CMC Rescue Inc.","294029","Protection for rescue rope with canvas and vinyl coated polyester with a guard to keep it in place. EXAMPLE:  CMC Rescue Inc. CMC 294029",80.96,{"v":0.41,"d":"41%"},{"v":47.77,"d":"$47.77"}]
[7,"CMC Rescue Inc.","441103","Heavy duty water resistant rescue dry bag with multiple pockets shoulder straps and waist belt adjuster. EXAMPLE:  CMC Rescue Inc. CMC 441103",381.06,{"v":0.41,"d":"41%"},{"v":224.83,"d":"$224.83"}]
[8,"\tAIR SYSTEMS INTERNATIONAL","MACK-3","Portable Multi-Air Commander Kit for first responders Air distribution for breathing, filling and rescue application. Must meet NFPA Requirements. EXAMPLE:  Air System International Air Mack 3",{"v":6080.51,"d":"6,080.51"},{"v":0.41,"d":"41%"},{"v":3587.5,"d":"$3,587.50"}]
[9,"AVON PROTECTION SYSTEMS, INC","70501-697-7","Single Mask air purifying respirator provides specialist operators maximum level of protection to the face eyes and respiratory tract. Flexible single lens visor, high flow hydration systems 6 point fire hardened skull cap and full range of filters. EXAMPLE:  Avon Protection Systems Inc. AVO 70501 697 7 ",{"v":1775.11,"d":"1,775.11"},{"v":0.41,"d":"41%"},{"v":1047.31,"d":"$1,047.31"}]
[10,"Enerpac","ECSE300B","Jaw's of Life Cutters 11.81 in Max Blade Aperture HRC 41, 5.17 ton spreading force Power cutter spreader combination tools have an electric motor that power a radial pump to drive the hydraulic cylinder. Their blades cut cleaning through metal. EXAMPLE:  ECSE300B 845HZ5",{"v":16470.08,"d":"16,470.08"},{"v":0.41,"d":"41%"},{"$f":"ROUND(E24*(1-F24),2)","v":{"v":9717.35,"d":"$9,717.35"}}]
[null,"TOTAL PRICE FOR CATEGORY 1 Rescue Equipment ",{"$nulls":4},{"$f":"SUM(G15:G24)","v":{"v":50839.84999999999,"d":"$50,839.85"}}]
[null,"Category 2 Hazmat Equipment "]
[1,"Blackline Safety","ER-SX-G7C-P-DFOV-NA2-5Y","Multi-Gas Pump gas detector for confine spaces to check for leaks. EXAMPLE:  Blackline Safety ER SX G7C P DFOV NA2 5Y ",{"v":8720.66,"d":"8,720.66"},{"v":0.41,"d":"41%"},{"$f":"ROUND(E27*(1-F27),2)","v":{"v":5145.19,"d":"$5,145.19"}}]
[2,"Blackline Safety","ER-SX-G7C-Q-DFOV-NA2-5Y","Personal Gas Detention Device with two way communication  and location technology. EXAMPLE:  Blackline Safety ER SX GRC Q DFOV NA2 5Y",{"v":7878.1,"d":"7,878.10"},{"v":0.41,"d":"41%"},{"$f":"ROUND(E28*(1-F28),2)","v":{"v":4648.08,"d":"$4,648.08"}}]
[3,"Bridgehill AS",101252,"Car Standard Fire Blanket for single use for fire suppression 6\" x 26' 2\". EXAMPLE:  Bridgehill AS 101251",{"v":2108,"d":"2,108.00"},{"v":0.41,"d":"41%"},{"v":1243.72,"d":"$1,243.72"}]
[4,"Blauer Mfg Co. Inc.","RWZ9435AG-LG-R","Suit with gloves to protect against CBRN threat encompassing liquid and vapor. EXAMPLE:  Blauer MFG Co BLR RWZ9435AG ",{"v":3379.24,"d":"3,379.24"},{"v":0.41,"d":"41%"},{"v":1993.75,"d":"$1,993.75"}]
[5,"Teledyne FLIR Defense (Detection)","R225-LGN","Personal Radiation compact Detector 18mm cubic CSl detector utilizing SiPM technology Compliance with ANSI N42.48SPRD. EXAMPLE:  Teledyne FLIR R225 LGN ",{"v":14500,"d":"14,500.00"},{"v":0.41,"d":"41%"},{"v":8555,"d":"$8,555.00"}]
[6,"RAE Systems Inc","M020-11111-111","Multigas Monitor Pumped & Accessories Kit - provides detection and monitoring of Oxygen, combustibles and toxic gasses that include Carbon Monoxide Hydrogen Sulfide Sulfur Dioxide and Hydrogen Cyanide. EXAMPLE: RAE System M020 11111 111",{"v":1779.83,"d":"1,779.83"},{"v":0.41,"d":"41%"},{"v":1050.1,"d":"$1,050.10"}]
[7,"ACME UNITED CORP",91354,"First Aid Standard Disposable Emergency Blankets 40\" x 84\"  EXAMPLE:  MS-44100",{"v":2.7,"d":"2.70"},{"v":0.41,"d":"41%"},{"v":1.59,"d":"$1.59"}]
[8,"RAE Systems Inc","C03-0942-000","Oxygen O2 sensor maintaining awareness of oxygen levels. EXAMPLE:  RAE Systems C03-0942-000",428.64,{"v":0.41,"d":"41%"},{"v":252.9,"d":"$252.90"}]
[9,"FireCraft Safety Products","906-FC000-08","Combustible gas leak detector hand held instrument natural gas methane or propane gas leaks. EXAMPLE:  FireCraft Safety Products 906 FC000 08",912.04,{"v":0.41,"d":"41%"},{"v":538.1,"d":"$538.10"}]
[10,"FireCraft Safety Products","907-FC000-01","Advance Instrument for detecting gas leaks to measure combustible gases and other volatile organic compounds.  EXAMPLE:  Fire Craft Safety Products 907 FC000 01",{"v":1646.41,"d":"1,646.41"},{"v":0.41,"d":"41%"},{"v":971.38,"d":"$971.38"}]
[null,"TOTAL PRICE FOR CATEGORY 2 Hazmat Equipment ",{"$nulls":4},{"$f":"SUM(G27:G36)","v":{"v":24399.809999999998,"d":"$24,399.81"}}]
[null,"Category 3 Intervention Equipment "]
[1,"Zeptive, Inc.","ZVD2200","Vape Detector- Wired, Multiple Gas Detection. EXAMPLE: Zeptive MDL ZVD2200",{"v":1303.39,"d":"1,303.39"},{"v":0.41,"d":"41%"},{"$f":"ROUND(E39*(1-F39),2)","v":{"v":769,"d":"$769.00"}}]
[2,"3M","3M-SECURITY-ULTRA-S800","Security Window Film, 3800 SF, Multi-layered, Optically Clear, Tear-Resistant.  EXAMPLE: 3M Scotchshield S800",19.93,{"v":0.41,"d":"41%"},{"$f":"ROUND(E40*(1-F40),2)","v":{"v":11.76,"d":"$11.76"}}]
[3,"WINDOW FILM DEPOT INC","WETGLAZE ATTACHMENT SYSTEM","Security Window Film Attachment System. EXAMPLE: 3M Attachment System",9.49,{"v":0.41,"d":"41%"},{"v":5.6,"d":"$5.60"}]
[4,"CEIA USA LTD","108960-LTE","Weapon Detection System, Relocatable Bollards, Battery or Wall Outlet Power Supply. EXAMPLE: Opengate 108960 LTE",{"v":31372.67,"d":"31,372.67"},{"v":0.41,"d":"41%"},{"v":18509.88,"d":"$18,509.88"}]
[5,"CEIA USA LTD","109444BU4","Stabilizing Plate for Weapon Detection System.  EXAMPLE: Opengate 109444BU",{"v":914,"d":"914.00"},{"v":0.41,"d":"41%"},{"v":539.26,"d":"$539.26"}]
[6,"CEIA USA LTD","MSD","Magneto Static Detector, Portable, 360 Degree Detection. EXAMPLE: CEIA MSD",{"v":14046.87,"d":"14,046.87"},{"v":0.41,"d":"41%"},{"v":8287.65,"d":"$8,287.65"}]
[7,"CEIA USA LTD","120876","Transport Kit for Weapon Detection System. EXAMPLE: CEIA 120876",{"v":2510.99,"d":"2,510.99"},{"v":0.41,"d":"41%"},{"v":1481.48,"d":"$1,481.48"}]
[8,"CEIA USA LTD","PD240-SET","Hand Held, Rechargeable Metal Detector, Indoor/Outdoor Use. EXAMPLE CEIA PD240-SET",539.02,{"v":0.41,"d":"41%"},{"v":318.02,"d":"$318.02"}]
[9,"TACTICAL ELECTRONICS","CR03TACK01BL","Tactical Camera, Adjustable Pole, Under Door Camera Head. EXAMPLE: Core Tactical Kit CR03TACK01BL",{"v":31025.42,"d":"31,025.42"},{"v":0.41,"d":"41%"},{"v":18305,"d":"$18,305.00"}]
[10,"3M Occupational Health & Safety","MT14H41A-300NA GE","Headset, Tactical, Omni-Directonal Microphones. EXAMPLE: 3M Peltor ComTac MT14H41A-300NA GE",{"v":1589.48,"d":"1,589.48"},{"v":0.41,"d":"41%"},{"v":937.79,"d":"$937.79"}]
[null,"TOTAL PRICE FOR CATEGORY 3 Intervention Equipment ",{"$nulls":4},{"$f":"SUM(G38:G48)","v":{"v":49165.44,"d":"$49,165.44"}}]
[null,"Category 4 Decontamination Equipment "]
[1,"Blackline Safety","J-EX8N-01-NA2-000000-OXXX-3Y-XXX-3Y","Area Gas Monitor, Rechargeable, Wireless Gas Monitoring. EXAMPLE:  Blackline G7 EXO",{"v":9646.72,"d":"9,646.72"},{"v":0.41,"d":"41%"},{"$f":"ROUND(E51*(1-F51),2)","v":{"v":5691.56,"d":"$5,691.56"}}]
[2,"Kappler","Z5H583 OR 2X/3X","Encapsulating Hazmat Suit, Level A, Orange, Size 2X/3X. EXAMPLE: Zytron Z5H583",{"v":1924.47,"d":"1,924.47"},{"v":0.41,"d":"41%"},{"$f":"ROUND(E52*(1-F52),2)","v":{"v":1135.44,"d":"$1,135.44"}}]
[3,"Kappler","Z5H583 OR LG/XL","Encapsulating Hazmat Suit, Level A, Orange, Size L/XL. EXAMPLE: Zytron Z5H583",{"v":1749.52,"d":"1,749.52"},{"v":0.41,"d":"41%"},{"v":1032.22,"d":"$1,032.22"}]
[4,"First Line Technology, LLC","FBT-PAD-12X12-50","Wipe/Pad, Dry Decontamination, 12x12, Non-Reactive, Non-Abrasive, Non-Shedding, Active, 50 Per Case. EXAMPLE: Fibertect FBT-PAD",{"v":1652.54,"d":"1,652.54"},{"v":0.41,"d":"41%"},{"v":975,"d":"$975.00"}]
[5,"Team Wendy","73-R3-22S-E22","Ballistic Helmet, Lightweight, NIJ Level III, NVG Mount, Accessory Mounting System, Size XL. EXAMPLE: Team Wendy Exfil Ballistic",{"v":2438.51,"d":"2,438.51"},{"v":0.41,"d":"41%"},{"v":1438.72,"d":"$1,438.72"}]
[6,"Team Wendy","73-R3-21S-E21","Ballistic Helmet, Lightweight, NIJ Level III, NVG Mount, Accessory Mounting System, Size M/L. EXAMPLE: Team Wendy Exfil Ballistic",{"v":2438.51,"d":"2,438.51"},{"v":0.41,"d":"41%"},{"v":1438.72,"d":"$1,438.72"}]
[7,"Avon Protection Systems, Inc","72850-14","Respirator, Air Purifying, Single Lens Visor, Hydration System, Protection from CBRN. EXAMPLE: Avon FM54",{"v":1445.97,"d":"1,445.97"},{"v":0.41,"d":"41%"},{"v":853.12,"d":"$853.12"}]
[null,"Avon Protection Systems, Inc","70501-187","Gas Mask, Tactical Full-Face, Accessories Carrier, Cannister Configuration, Size L.  EXAMPLE: Avon C50 Twin",783.58,{"v":0.41,"d":"41%"},{"v":462.31,"d":"$462.31"}]
[9,"Serstech AB","ARX003-NEH-SK1","Raman Spectrometer, Hand Held, Bar Code Reader, Autofocus, 3.5\" Display (Minimum), USB/Wi-Fi Connection, One Demo Library. EXAMPLE: Serstech Arx Raman Spectrometer ARX-003",{"v":67091.02,"d":"67,091.02"},{"v":0.41,"d":"41%"},{"v":39583.7,"d":"$39,583.70"}]
[10,"Industrial Scientific","18109156","Cylinder, Calibration Gas, Hydrogen Sulfide, 25 PPM, 58L. EXAMPLE: Industrial Scientific ISC 18109156",{"v":450,"d":"450.00"},{"v":0.41,"d":"41%"},{"v":265.5,"d":"$265.50"}]
[null,"TOTAL PRICE FOR CATEGORY 4 Decontamination Equipment ",{"$nulls":4},{"$f":"SUM(G51:G60)","v":{"v":52876.28999999999,"d":"$52,876.29"}}]

{"sheet":"Products Discount % Off Eval","index":1,"n_rows":77,"n_cols":6,"rows_kept":77,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,5],[3,0,3,5],[4,0,4,5],[5,0,5,5],[6,0,6,5],[7,0,7,5],[8,0,8,5]]}
["Attachment I Amendment #1"]
["COST PROPOSAL - 5400028525"]
[" Discount % Off Evaluation"]
["Rescue & Public Protection Equipment  "]
["Additional Instructions: "]
["1. Offeror must complete all required fields (Fields in blue highlight) \"D\" & \"F\" are optional fields on this Cost Proposal. The Format and structure of the Cost Proposal is intended to allow for a fair discount % off type evaluation of like costs among offerors. Deviation from the format or structure of this Cost Proposal may result in Offeror's proposal being deemed non-responsive. "]
["2. It has been determined that the best pricing structure for this portion of the evaluation is a simple \"percentage off\" of the most current dated Supplier's suggested government, commercial catalog, or price list. Suppliers can submit actual pricing schedule for their equipment with the percentage discount already figured, as long as the Supplier list price is stated first, then the discount, then the final price. You will have to keep it updated as pricing changes occur. "]
["3. Within the tables, if you have different discounts for different brands/models/sizes of products or options, you WILL have to list the items separately. If you need more space insert additional lines as necessary. "]
[]
["Category#",{"$nulls":3},"Offered Minimum Discount % Off"]
[1,"Rescue Equipment ","Hard type value ONLY if offering a single % off entire category -- >",null,"41% off Safeware Catalog List Price for Products \n\n10% off Safeware Catalog List Price for Services and Training"]
[null,"Brand Name / Model ","Price Book/Catalog date of Manufacturers Current published retail price list","List Price","Minimum Discount % Off","Extended Price"]
{"$rows_empty":13}
[null,"Insert additional lines if needed"]
[{"$nulls":4},"Offered Minimum Discount % Off"]
[2,"HazMat Equipment ","Hard type value ONLY if offering a single % off entire category -- >",null,"41% off Safeware Catalog List Price for Products \n\n10% off Safeware Catalog List Price for Services and Training"]
[null,"Brand Name / Model ","Price Book/Catalog date of Manufacturers Current published retail price list","List Price","Minimum Discount % Off","Extended Price"]
{"$rows_empty":13}
[null,"Insert additional lines if needed"]
[{"$nulls":4},"Offered Minimum Discount % Off"]
[3,"Intervention Equipment ","Hard type value ONLY if offering a single % off entire category -- >",null,"41% off Safeware Catalog List Price for Products \n\n10% off Safeware Catalog List Price for Services and Training"]
[null,"Brand Name / Model ","Price Book/Catalog date of Manufacturers Current published retail price list","List Price","Minimum Discount % Off","Extended Price"]
{"$rows_empty":13}
[null,"Insert additional lines if needed"]
[{"$nulls":4},"Offered Minimum Discount % Off"]
[4,"Decontamination Equipment ","Hard type value ONLY if offering a single % off entire category -- >",null,"41% off Safeware Catalog List Price for Products \n\n10% off Safeware Catalog List Price for Services and Training"]
[null,"Brand Name / Model ","Price Book/Catalog date of Manufacturers Current published retail price list","List Price","Minimum Discount % Off","Extended Price"]
{"$rows_empty":13}
[null,"Insert additional lines if needed"]

{"sheet":"Product Volume Discount","index":2,"n_rows":39,"n_cols":4,"rows_kept":39,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,3],[5,0,5,3],[6,0,6,3]]}
["Attachment I Amendment #1"]
["COST PROPOSAL - 5400028525"]
["Volume Discount % off Evaluation"]
["Rescue & Public Protection Equipment Volume Discount Cost Evaluation and Contract Offering"]
[]
["Additional Instructions: "]
["Within the tables, list the volume discounts you intend to provide under the resulting contract award. If you need more space, insert additional lines as necessary. Light Blue highlighted cells signify a requested vendor input. "]
[]
["Category#"]
[1,"Volume Discount -Rescue Equipment "]
["Brand Name / Model ","Price Book/Catalog date of Manufacturers Current published retail price list","Minimum Quantity for Volume  Discount","Volume  Discount % Off"]
[null,"Safeware Catalog ","Any line item totalling $20,000.00 or more","42% off Products"]
[null,"Safeware Catalog ","Any line item totalling $50,000.00 or more","43% off Products"]
[null,"Safeware Catalog ","Any line item totalling $100,000.00 or more","44% off Products "]
["Insert additional lines if needed"]
[]
[2,"Volume Discount - Hazmat Equipment "]
["Brand Name / Model ","Price Book/Catalog date of Manufacturers Current published retail price list","Minimum Quantity for Volume  Discount","Volume  Discount % Off"]
[null,"Safeware Catalog ","Any line item totalling $20,000.00 or more","42% off Products"]
[null,"Safeware Catalog ","Any line item totalling $50,000.00 or more","43% off Products"]
[null,"Safeware Catalog ","Any line item totalling $100,000.00 or more","44% off Products "]
[]
["Insert additional lines if needed"]
[]
[3,"Volume Discount -Intervention Equipment "]
["Brand Name / Model ","Price Book/Catalog date of Manufacturers Current published retail price list","Minimum Quantity for Volume  Discount","Volume  Discount % Off"]
[null,"Safeware Catalog ","Any line item totalling $20,000.00 or more","42% off Products"]
[null,"Safeware Catalog ","Any line item totalling $50,000.00 or more","43% off Products"]
[null,"Safeware Catalog ","Any line item totalling $100,000.00 or more","44% off Products "]
[]
["Insert additional lines if needed"]
[]
[4,"Volume Discount - Decontamination Equipment "]
["Brand Name / Model ","Price Book/Catalog date of Manufacturers Current published retail price list","Minimum Quantity for Volume  Discount","Volume  Discount % Off"]
[null,"Safeware Catalog ","Any line item totalling $20,000.00 or more","42% off Products"]
[null,"Safeware Catalog ","Any line item totalling $50,000.00 or more","43% off Products"]
[null,"Safeware Catalog ","Any line item totalling $100,000.00 or more","44% off Products "]
[]
["Insert additional lines if needed"]